Labor Cost Calculation
Project name  SIAT
No.	Item Name	Item Features	Unit	Statistics of Completion Data						Current Period Data						Cumulative Data						Remarks			Previous Cumulative Data
				Budget Revenue			Planned Cost			Budget Revenue			Actual Cost			Budget Revenue			Actual Cost						Budget Revenue
				Quantity	Unit Price	Total Price	Quantity	Unit Price	Total	Quantity	Unit Price	Total Price	Quantity	Unit Price	Total Price	Quantity	Unit Price	Total Price	Quantity	Unit Price	Total Price				Quantity
I	Basement Structure					2347723.93			2769234.86			-45348.83			-64500.00			2297592.47			2434226.18
II	Podium Structure					446612.47			440819.86			0.00			0.00			365302.72			342138.71
III	Tower 1 Structure					1541884.54			1453947.23			176749.46			173500.82			679877.49			643023.32
IV	Tower 2 Structure					1487934.54			1985433.89			114448.34			110419.82			630370.18			591426.06
V	Basement Decoration					349846.63			437613.82			54164.86			57457.52			199010.79			235821.72
VI	Podium Decoration					107776.35			148939.80			43205.08			58739.92			107227.63			122181.10
VII	Tower 1 Decoration					115598.76			146861.40			0.00			0.00			0.00			0.00
VIII	Tower 2 Decoration					155019.01			210637.60			0.00			0.00			0.00			0.00
	Total					6552396.23			7593488.46			343218.91			335618.08			4279381.27			4368817.09
		Main Structure Rebar & Concrete	4010814.27				Secondary Structure Masonry			358002.82
		Main Structure Formwork & Scaffolding	6636335.91				Secondary Structure Concrete
		Tower Crane Signaling & Operation	255600.00				Secondary Structure Decoration			1093058.66
		Main Structure Civilized Construction	756575.00
		Total Main Structure Cost	11659325.18				Total Secondary Structure Cost			1451061.48
		Cumulative Actual Reported Quantity	12623760.37				Cumulative Actual Reported Quantity			2298298.15